| |
|
|
|
|
|
|
|
|
|
| Income-Expense for the Year |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
TOTAL |
|
Basket |
5,504.06 |
18,491.75 |
17,344.50 |
19,377.86 |
16,723.85 |
17,754.86 |
17,052.00 |
112,248.88 |
|
Donations |
5,977.00 |
15,078.00 |
13,272.00 |
15,097.00 |
14,773.32 |
13,100.25 |
15,440.06 |
92,737.63 |
|
Events |
530.00 |
1,232.00 |
1,343.00 |
850.00 |
1,373.50 |
505.00 |
441.00 |
6,274.50 |
|
Interest Income |
0.95 |
2.14 |
1.20 |
0.95 |
1.78 |
1.65 |
- |
8.67 |
|
Vending |
289.00 |
1,036.00 |
1,300.00 |
1,165.00 |
589.00 |
318.00 |
110.00 |
4,807.00 |
| Total Income |
12,301.01 |
35,839.89 |
33,260.70 |
36,490.81 |
33,461.45 |
31,679.76 |
33,043.06 |
216,076.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense |
|
|
|
|
|
|
|
|
|
Bank Service Charges |
182.14 |
49.00 |
150.00 |
192.00 |
77.00 |
139.35 |
33.00 |
650.14 |
|
Communications |
322.21 |
728.96 |
902.69 |
1,346.03 |
1,189.41 |
1,330.92 |
1,341.11 |
4,478.15 |
|
Gifts |
58.35 |
- |
- |
414.66 |
220.17 |
25.00 |
500.00 |
693.18 |
|
Insurance |
656.78 |
759.85 |
894.08 |
581.18 |
507.50 |
266.50 |
826.13 |
3,399.39 |
|
Literature |
501.39 |
955.31 |
1,127.07 |
1,052.33 |
798.61 |
759.75 |
655.01 |
4,434.71 |
|
Management |
1,171.06 |
4,983.19 |
4,844.14 |
5,050.54 |
2,637.05 |
3,182.90 |
1,361.85 |
18,685.98 |
|
Miscellaneous |
169.69 |
92.30 |
340.00 |
237.57 |
319.91 |
109.94 |
445.60 |
1,087.02 |
|
Rent |
7,500.00 |
18,000.00 |
18,000.00 |
18,000.00 |
18,000.00 |
18,000.00 |
19,100.00 |
79,500.00 |
|
Supplies |
1,900.78 |
4,295.11 |
4,455.46 |
4,750.84 |
3,810.25 |
2,493.48 |
1,493.75 |
19,212.44 |
|
Utilities |
953.60 |
4,040.19 |
4,376.59 |
4,765.36 |
5,084.00 |
4,518.15 |
4,041.44 |
19,219.74 |
| Total Expense |
13,416.00 |
33,903.91 |
35,090.03 |
36,390.51 |
32,643.90 |
30,825.99 |
29,797.89 |
212,068.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance |
-1,114.99 |
1,935.98 |
-1,829.33 |
100.30 |
817.55 |
853.77 |
3,245.17 |
4,008.45 |
On May 1, 2007 management of the club was transferred to The Red Cloud Foundation
|